
273,500

140,000

165,000

165,000

196,700

251,600

165,000

165,000

165,000

165,000

121,000

55,000 10%
49,500

121,000

165,000

165,000

165,000

121,000

165,000

165,000

121,000

165,000

121,000

121,000

165,000

165,000

240,000

121,000

170,000

121,000

121,000

121,000

165,000

242,000

165,000

165,000

165,000

165,000

165,000

121,000

165,000

513,000

165,000

165,000

165,000

165,000

121,000

360,000

121,000

165,000

165,000

165,000

165,000

165,000

165,000

165,000

240,000

165,000

165,000

165,000

165,000

165,000

165,000

165,000

165,000

165,000

165,000

79,640

356,460