
288,000

228,000

3,950,000

285,000

288,000

198,000

67,210

6,800,000 3%
6,596,000

189,540

56,990

430,000

595,000

85,000

54,880

345,000

59,000

80,000

40,000

180,000

64,000

162,150

68,000

150,000

1,940,000

43,000

3,400,000

101,730

80,000

34,000

130,000

35,910

100,000

80,000

140,000

54,880

190,000

100,000

110,000

100,000

8,080,000

110,000

69,000

144,340

2,050,000

98,820

100,000

75,380

300,000

51,720

54,880

180,000

180,000

35,910

16,990,000

100,000

67,850

15,500,000

70,340

3,476,350

65,000

120,000

62,010

103,180

52,720

130,000

7,990,000

75,270

230,000

51,720

253,000

75,000

75,380

304,560

6,450,000

59,210

51,720

2,365,700

7,250,000

35,910

35,910

100,000

54,880

51,720

117,300

5,500,000

4,900,000

51,720

280,000

6,650,000 12%
5,852,000

54,880

5,125,000

245,220

73,010

69,400

94,220

48,150

75,270

113,840

122,370

7,500,000
- 2