
1,100,000

110,000

195,000

119,000

366,000

450,000

79,040

325,000

290,000

173,590

250,000

100,000

210,000

155,000

449,000

140,000

207,000 12%
182,160

168,000

66,500

110,000

63,980

198,000

99,980

68,000

61,000

94,000

145,000

119,000

298,000

61,000

66,410

116,980

120,000

300,000

109,000

81,000

110,870

111,760

68,740

70,000

55,000

185,000 10%
166,500

298,000

148,000

70,000

100,000 10%
90,000

108,000

296,920

93,000

120,000 10%
108,000

278,000

111,970

114,880

119,000

135,000 10%
121,500

69,400

320,000

110,000 10%
99,000

100,000

290,600

118,000 10%
106,200

195,000

150,000

67,980

112,460

83,000

100,000

80,000

110,000

100,000

110,000

100,000

95,000

110,000

80,000

110,000

150,000

110,000

110,000

90,000

200,000

110,000

100,000

90,000

100,000

100,000

100,000

90,000

100,000

90,000

120,000

100,000

80,000

110,000

100,000

110,000

95,000

380,000

100,000

150,000
- 2