
200,000

152,480 1%
150,000

42,000

300,000 4%
288,000

170,000

147,000

164,590

150,000

143,000

170,000

200,000

210,000

170,000

120,000

198,480

260,000

249,000

200,000

229,500

170,000

140,000

175,000

380,000

250,000

110,000

223,980

155,000

150,000

210,000

198,260

119,100

140,000

190,000

145,000

150,000

160,000

210,000

230,000

180,000

120,000

180,000

180,000

108,790

130,000

135,000

148,720

190,000

160,000 7%
148,800

799,000

190,000

220,000

170,000

535,770

180,000

189,000

70,000

158,000

130,000

155,000

42,000

178,000

154,000

165,000

240,000

138,000

115,000

190,000

900,000

200,000

200,000

200,000

190,000

245,000

200,000

175,000

238,000

145,950

155,000

180,000

180,000

80,000

400,000

200,000

170,000

180,000

130,000

170,000

60,000

140,000

190,000

230,000

160,000

190,000

194,710

170,000

195,000

180,000

199,000

483,000

170,000
- 2
- 3