
600,000 3%
580,000

600,000

188,000

270,000

23,700

270,000

150,000

270,000

330,000

760,000

53,000

350,000

530,000

350,000

350,000

185,000

360,000

125,000

214,100

209,600

154,000

109,000

48,000

360,000

199,000

85,000

214,100

685,000

185,000

169,000

89,000

185,000

350,000

155,000

23,000

880,000

350,000

185,000

18,000

315,000

150,000

155,100

99,000

449,000

165,000

65,000

99,000

299,000

120,000

87,400

198,400

185,000

435,000

278,000

103,810

185,000

23,700

230,000

250,000 12%
220,000

21,000

115,000

350,000

214,100

194,400

1,050,000

350,000

300,000 4%
288,000

340,000

170,000

69,000

480,700

110,000

240,000

160,000

185,000

160,000

550,000

10,000

230,000

580,000

89,000

484,100

110,000

750,000

699,000

198,400

174,500

174,800

785,000

270,000

240,000

49,000

99,000

529,300

240,000

340,000

80,000

45,000

240,000

253,000
- 2
- 3
- ...
- 8