
3,400,000

200,000

3,258,800 5%
3,095,860

238,000

72,000

63,000

278,000

345,000

220,000

1,400,000

148,000

72,000

165,000

699,000

288,000

340,000

250,000

228,000

63,000

935,000

545,000

163,300 5%
155,135

650,000

255,000

900,000

285,000

220,000

198,000

69,000

165,000

729,000

892,000

380,000

335,000

714,000

2,100,000

965,000

965,000

350,000

358,000

289,000

100,700 5%
95,665

965,000

185,000 5%
175,750

198,000

189,000

714,000

198,000

196,000 5%
186,200

948,000 2%
929,040

202,200 5%
192,090

48,000

880,000

230,000 2%
225,400

251,400 5%
238,830

235,000 2%
230,300

189,100 5%
179,645

299,700 5%
284,715

79,100 5%
75,145

225,000 2%
220,500

90,800 5%
86,260

291,000 5%
276,450

226,800 5%
215,460