
1,480,000

40,670

890,000

890,000

215,000

75,000

890,000

68,000

890,000

90,000

95,000

890,000

98,900

43,000

76,300

125,000 4%
119,000

1,389,000

890,000

54,100

130,000 13%
113,100

50,000

104,000

59,980

194,680

640,000

98,820

57,950

123,000

890,000

890,000

890,000

404,000

208,570

890,000

183,140

890,000

1,480,000

68,000

468,000

890,000

184,500

95,000

115,850

890,000

1,480,000

135,000

199,000

78,000

200,270

74,980

65,000

150,000

234,000

199,000

55,000

890,000

564,000

1,000,000

890,000

185,000

168,000

427,920

76,550

890,000

1,480,000

128,000

410,000

198,000

65,000

98,000

296,650

148,000

60,990

80,000

88,000

88,700

79,000

1,480,000

120,000

178,000

140,000

78,990

4,381,000

75,000

91,000

4,456,000

50,000 21%
39,500

720,000

197,000

229,000

98,000

87,480

61,900

78,000

3,775,000

5,061,000

940,000

890,000

149,890

3,775,000
- 2
- 3