
1,000,000

380,000

54,000

190,000

339,000

135,000

239,000

750,000

435,000

400,000

150,000

350,000

750,000

480,000

436,000

420,000

1,075,700

123,300 5%
117,135

930,000

390,000

581,200

680,300

647,000

1,075,700

844,900

680,300

350,600

450,000

436,000

436,000

236,180

570,300

680,300

680,300

436,000

95,000

190,900 5%
181,355

647,000

570,300

680,300

680,300

550,000

436,000

350,600

390,000

390,000

581,200

436,000

581,200

647,000

550,000

35,000

85,000

200,000

603,000

95,000

669,100

680,300